Report_Id:ESTIMATE FINAL updated 6-26-09

Date:07/17/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 091123 Estimate Number 0053 Estimate Type  FINAL
District Office ELIZABETHTOWN (04360)  Filiatreau, Chad J.

Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION ADDR SN 0 VC Code VC0000106272
3009 ATKINSON AVENUE
SUITE 400
LEXINGTON , KY , 40509
Pay Period 02/25/2012  TO  05/03/2013
Date Approved 07/15/2013
Primary Proj Number DE11501500923
Project No. ARRA 150-1 (096)
Primary County WASHINGTON
Name of Road SPRINGFIELD BYPASS (US 150 BYPASS) ARRA
Description BARDSTOWN-SPRINGFIELD ROAD; CONSTRUCT SPRINGFIELD NORTHWEST BYPASS
     
     
Date Let 05/22/2009 Formal Acceptance 12/19/2011
Date Awarded 07/10/2009 Date Work Began 08/12/2009
Date Contract Executed 07/14/2009 Open To Traffic 06/17/2011
Date NTP Issued 07/14/2009 Actual Completion Date 06/17/2011

Current Contract Amount

$12,822,742.57

Total to Date

Prev to Date

This Estimate

Original Amount

$12,375,230.75

Total Earnings

$12,532,998.46

$12,484,103.35

$48,895.11

Percent Complete

97.74

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$289,744.11

Gross Earnings

$12,532,998.46

$12,484,103.35

$48,895.11

Total Change Orders

$447,511.82

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$12,532,998.46

$12,484,103.35

$48,895.11

Contract Id 091123

Change Order Summary

County WASHINGTON
Estimate Nbr 0053 Project Number ARRA 150-1 (096)
Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION Period 02/25/2012  TO  05/03/2013
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Non Spec Material Override Approved 09/17/2009 $0.00 0.0
002 Mass Concrete for Bridge Footings Approved 01/20/2010 $23,800.00 0.0
003 KYTC provided Steel Strain Poles Approved 01/21/2010 $-40,886.00 0.0
004 Fuel and Asphalt Adjustments & Steel Reinforcement Purchase Approved 04/13/2010 $37,311.82 0.0
005 Mass Concrete Approved 06/15/2010 $8,475.80 0.0
006 Barrier Wall Delineators - White Approved 08/13/2010 $178.50 0.0
007 Lot Pay Adjustment Override Approved 07/22/2010 $0.00 0.0
008 Fuel and Asphalt Approved 02/03/2011 $223,397.64 0.0
009 Roundabout Construction Approved 04/05/2011 $195,234.06 20.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 091123

COMMONWEALTH OF KENTUCKY

County WASHINGTON
Contract No

TRANSPORTATION CABINET

Primary Project Number DE11501500923
Estimate Nbr 0053 Period 02/25/2012  TO  05/03/2013
Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION
 
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0030 CRUSHED STONE BASE ALT C 00003 TON 72,746.00 73,416.000 69,904.570 69,904.570 17.53 1,225,427.11
0040 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 8,539.80 8,539.800 8,159.940 8,159.940 26.04 212,484.83
0050 CRUSHED AGGREGATE SIZE NO 2 00078 TON 21.00 21.000 336.740 336.740 24.20 8,149.10
0080 ASPHALT SEAL AGGREGATE ALT C 00100 TON 426.90 426.900 372.300 372.300 75.00 27,922.50
0110 LEVELING & WEDGING PG64-22 ALT C 00190 TON 1,952.30 2,051.300 1,074.670 1,074.670 75.01 80,610.99
0140 CL2 ASPH BASE 1.00D PG64-22 ALT C 00212 TON 17,207.80 17,248.800 19,501.310 19,501.310 57.90 1,129,125.84
0170 CL3 ASPH BASE 1.00D PG64-22 ALT C 00214 TON 4,486.80 5,475.800 7,458.740 7,458.740 57.90 431,861.04
0200 CL2 ASPH BASE 0.75D PG64-22 ALT C 00221 TON 1,091.30 1,091.300 925.050 925.050 65.75 60,822.03
0230 EMULSIFIED ASPHALT RS-2 ALT C 00291 TON 51.20 51.200 46.740 46.740 790.00 36,924.60
0260 CL2 ASPH SURF 0.38D PG64-22 ALT C 00301 TON 5,789.70 5,806.700 5,362.950 5,362.950 74.87 401,524.06
0290 CL3 ASPH SURF 0.38B PG64-22 ALT C 00388 TON 1,053.20 1,183.200 2,064.450 2,064.450 74.87 154,565.37
0300 ENTRANCE PIPE-15 IN 00440 LF 297.40 297.400 297.400 297.400 28.41 8,449.13
0310 ENTRANCE PIPE-18 IN 00441 LF 445.00 445.000 447.000 447.000 31.30 13,991.10
0320 ENTRANCE PIPE-24 IN 00443 LF 187.00 187.000 187.000 187.000 37.35 6,984.45
0330 ENTRANCE PIPE-30 IN 00445 LF 70.00 70.000 70.000 70.000 54.39 3,807.30
0340 CULVERT PIPE-18 IN 00462 LF 194.20 194.200 194.200 194.200 30.10 5,845.42
0350 CULVERT PIPE-24 IN 00464 LF 226.80 226.800 226.800 226.800 38.62 8,759.01
0360 CULVERT PIPE-30 IN 00466 LF 593.50 593.500 593.500 593.500 49.78 29,544.43
0370 CULVERT PIPE-36 IN 00468 LF 361.60 361.600 361.600 361.600 64.82 23,438.91
0380 CULVERT PIPE-42 IN 00469 LF 657.60 657.600 657.600 657.600 75.00 49,320.00
0390 CULVERT PIPE-48 IN 00470 LF 207.80 207.800 207.800 207.800 85.43 17,752.35
0400 CULVERT PIPE-66 IN 00473 LF 150.50 150.500 150.500 150.500 177.53 26,718.26
0410 PERFORATED PIPE-4 IN 01000 LF 1,221.00 1,221.000 1,382.000 1,382.000 10.20 14,096.40
0420 NON-PERFORATED PIPE-4 IN 01010 LF 1,130.00 1,130.000 703.000 703.000 11.74 8,253.22
0430 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 3.00 3.000 3.000 3.000 458.25 1,374.75
0440 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 1.00 1.000 1.000 1.000 495.64 495.64
0450 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 17.00 17.000 17.000 17.000 512.57 8,713.69
0460 S & F BOX INLET-OUTLET-18 IN 01450 EACH 3.00 3.000 3.000 3.000 1,889.75 5,669.25
0470 S & F BOX INLET-OUTLET-24 IN 01451 EACH 3.00 3.000 3.000 3.000 2,173.21 6,519.63
0480 S & F BOX INLET-OUTLET-30 IN 01452 EACH 3.00 3.000 3.000 3.000 3,153.11 9,459.33
0490 S & F BOX INLET-OUTLET-36 IN 01453 EACH 2.00 2.000 2.000 2.000 5,029.47 10,058.94
0500 DROP BOX INLET TYPE 15 01580 EACH 1.00 2.000 2.000 2.000 2,247.22 4,494.44
0510 JUNCTION BOX-18 IN 01642 EACH 1.00 1.000 1.000 1.000 1,746.80 1,746.80
0520 FLUME INLET TYPE 1 01690 EACH 2.00 2.000 2.000 2.000 2,081.50 4,163.00
0530 FLUME INLET TYPE 2 01691 EACH 11.00 11.000 11.000 11.000 1,524.98 16,774.78
0540 STANDARD CURB AND GUTTER 01810 LF 452.50 452.500 674.000 674.000 20.16 13,587.84
0550 ISLAND INTEGRAL CURB 01845 LF 100.00 100.000 331.000 331.000 24.20 8,010.20
0560 ASPHALT WEDGE CURB 01897 LF 4,199.25 4,199.250 4,472.000 4,472.000 5.50 24,596.00
0580 JPC PAVEMENT-10 IN ALT C 02069 SQYD 58,923.40 58,923.400 57,737.342 57,737.342 37.16 2,145,519.62
0620 JPC PAVEMENT-8 IN ALT C 02084 SQYD 785.60 785.600 549.060 549.060 65.79 36,122.65
0630 REMOVE PAVEMENT 02091 SQYD 1,088.80 2,011.800 1,088.800 1,088.800 3.59 3,908.79
0660 CEM CONC ENT PAVEMENT-8 IN ALT C 02101 SQYD 77.10 77.100 199.770 199.770 72.60 14,503.30
0670 TEMP DITCH 02159 LF 12,130.50 12,805.500 1,452.000 1,452.000 1.13 1,640.76
0700 ROADWAY EXCAVATION ALT C 02200 CUYD 554,339.00 554,339.000 555,082.230 555,082.230 3.40 1,887,279.58
0710 STRUCTURE EXCAV-UNCLASSIFIED 02203 CUYD 4,299.00 4,299.000 3,323.130 3,323.130 6.33 21,035.41
0720 GRANULAR EMBANKMENT 02223 CUYD 6.00 6.000 18.520 18.520 30.25 560.23
0730 WATER 02242 MGAL 1,000.00 1,000.000 0.000 0.000 0.01 0.00
0740 FENCE-WOVEN WIRE TYPE 1 02262 LF 30,518.40 30,518.400 30,369.150 30,369.150 5.06 153,667.89
0750 SINGLE VEHICULAR WOVEN WIRE GATE 02288 EACH 9.00 9.000 9.000 9.000 1,337.00 12,033.00
0760 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 13,925.00 13,925.000 14,087.500 14,087.500 13.40 188,772.50
0770 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 13.00 13.000 13.000 13.000 37.75 490.75
0780 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 8.00 8.000 8.000 8.000 1,857.00 14,856.00
0790 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 8.00 8.000 8.000 8.000 2,325.00 18,600.00
0800 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 4.00 4.000 3.000 3.000 522.00 1,566.00
0810 REMOVE GUARDRAIL 02381 LF 2,195.30 2,195.300 2,676.000 2,676.000 1.65 4,415.40
0820 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 9.00 9.000 9.000 9.000 1,821.00 16,389.00
0830 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 150.00 150.000 148.000 148.000 86.25 12,765.00
0840 WITNESS POST 02432 EACH 128.00 128.000 128.000 128.000 56.20 7,193.60
0850 CLEAN SINKHOLE 02469 EACH 2.00 2.000 1.000 1.000 1,674.51 1,674.51
0860 CHANNEL LINING CLASS II 02483 TON 1,189.00 1,189.000 1,900.450 1,900.450 24.26 46,104.91
0870 CHANNEL LINING CLASS III 02484 TON 5,856.00 5,856.000 5,444.770 5,444.770 27.18 147,988.84
0880 CLEARING AND GRUBBING 104 ACRES 02545 LS 1.00 1.000 1.000 1.000 67,979.74 67,979.74
0890 CONCRETE-CLASS B 02555 CUYD 2.00 2.000 0.000 0.000 605.00 0.00
0900 SIGNS 02562 SQFT 1,792.70 1,792.700 1,338.380 1,338.380 14.08 18,844.39
0910 OBJECT MARKER TYPE 2 02565 EACH 4.00 4.000 4.000 4.000 92.00 368.00
0940 EDGE KEY ALT C 02585 LF 350.00 350.000 378.000 378.000 50.00 18,900.00
0950 FABRIC-GEOTEXTILE TYPE IV (REVISED: 5-15-09) 02599 SQYD 51,293.00 51,293.000 50,927.720 50,927.720 1.57 79,956.52
0960 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 9,289.70 9,289.700 5,408.990 5,408.990 2.00 10,817.98
0970 RETAINING WALL-GABION 02610 CUYD 1,310.00 1,310.000 1,012.000 1,012.000 145.20 146,942.40
0980 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 19,989.20 19,989.20
0990 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 1.000 1.000 1.000 33,375.67 33,375.67
1000 LANE CLOSURE 02653 EACH 9.00 9.000 7.000 7.000 1,815.00 12,705.00
1010 SAFELOADING 02690 CUYD 4.30 4.300 4.300 4.300 196.56 845.20
1020 TEMP SILT FENCE 02701 LF 24,261.00 24,261.000 7,490.000 7,490.000 2.49 18,650.10
1030 SILT TRAP TYPE A 02703 EACH 158.00 158.000 48.000 48.000 129.47 6,214.56
1040 SILT TRAP TYPE B 02704 EACH 158.00 158.000 45.000 45.000 198.44 8,929.80
1050 SILT TRAP TYPE C 02705 EACH 158.00 158.000 3.000 3.000 139.15 417.45
1060 CLEAN SILT TRAP TYPE A 02706 EACH 474.00 474.000 72.000 72.000 52.03 3,746.16
1070 CLEAN SILT TRAP TYPE B 02707 EACH 474.00 474.000 32.000 32.000 39.93 1,277.76
1080 CLEAN SILT TRAP TYPE C 02708 EACH 474.00 474.000 0.000 0.000 54.45 0.00
1090 CLEAN TEMP SILT FENCE 02709 LF 24,261.00 24,261.000 50.000 50.000 0.42 21.00
1100 STAKING 02726 LS 1.00 1.000 1.000 1.000 108,900.00 108,900.00
1110 REMOVE STRUCTURE BRIDGE OVER SHAY BRANCH 02731 LS 1.00 1.000 1.000 1.000 20,000.00 20,000.00
1120 REMOVE STRUCTURE RAILROAD PIERS AND ABUTMENTS 02731 LS 1.00 1.000 1.000 1.000 5,000.00 5,000.00
1130 CONCRETE BARRIER WALL TYPE 9T 03171 LF 180.00 180.000 180.000 180.000 27.01 4,861.80
1140 EROSION CONTROL BLANKET 05950 SQYD 11,658.00 12,175.000 5,871.300 5,871.300 0.99 5,812.58
1150 TEMP MULCH 05952 SQYD 512,745.00 518,231.000 132,325.278 132,325.278 0.20 26,465.05
1160 TEMP SEEDING AND PROTECTION 05953 SQYD 221,833.00 227,319.000 30,661.389 30,661.389 0.22 6,745.50
1170 TOPDRESSING FERTILIZER 05966 TON 11.40 11.680 14.350 14.350 944.80 13,557.88
1180 SEEDING AND PROTECTION 05985 SQYD 132,394.00 134,454.000 311,080.381 311,080.381 0.32 99,545.72
1190 SPECIAL SEEDING CROWN VETCH 05989 SQYD 86,325.00 86,325.000 109,887.002 109,887.002 0.14 15,384.18
1200 SODDING 05990 SQYD 3,114.00 3,114.000 2,665.220 2,665.220 4.27 11,380.48
1210 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 34,590.00 34,590.000 48,977.000 48,977.000 0.12 5,877.24
1220 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 120,722.00 120,722.000 121,444.000 121,444.000 0.12 14,573.28
1230 PAVE STRIPING REMOVAL-4 IN 06530 LF 366.61 366.610 3,492.000 3,492.000 1.00 3,492.00
1240 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 394.00 394.000 922.200 922.200 8.00 7,377.60
1250 PAVE MARKING-THERMO STR ARROW 06573 EACH 15.00 15.000 19.000 19.000 70.00 1,330.00
1260 PAVE MARKING-THERMO CURV ARROW 06574 EACH 32.00 32.000 59.000 59.000 75.00 4,425.00
1270 PAVE MARKING-THERMO COMB ARROW 06575 EACH 10.00 10.000 15.000 15.000 125.00 1,875.00
1280 PAVEMENT MARKER TYPE V-MW 06589 EACH 177.00 177.000 0.000 0.000 16.50 0.00
1290 PAVEMENT MARKER TYPE V-BY 06591 EACH 805.00 805.000 0.000 0.000 16.50 0.00
1300 CONCRETE-CLASS A 08100 CUYD 73.50 81.900 73.940 73.940 611.41 45,207.65
1310 STEEL REINFORCEMENT 08150 LB 5,360.50 5,360.500 4,972.500 4,972.500 1.25 6,215.62
1320 CRASH CUSHION TY VI CLASS BT TL2 08901 EACH 2.00 2.000 2.000 2.000 5,868.50 11,737.00
1330 PAVEMENT ADJUSTMENT CONCRETE ALT C 10203ND LS 1.00 1.000 0.000 0.000 176,366.00 0.00
1390 SHOULDER RUMBLE STRIPS-SAWED ALT C 20362ES403 LF 33,177.00 33,177.000 47,131.000 47,131.000 0.25 11,782.75
1400 REMOVE AND RESET HISTORIC MARKERS 20870ND EACH 1.00 1.000 1.000 1.000 1,400.00 1,400.00
1410 TURF REINFORCEMENT MAT 21261ED SQYD 133.00 133.000 0.000 0.000 5.00 0.00
1420 PIPELINE VIDEO INSPECTION 23131ER701 LF 1,196.10 1,196.100 1,196.100 1,196.100 6.49 7,762.68
8000 NON-SPEC MATERIAL - 10070NS DOLL 0.00 0.001 -4,434.560 -4,434.560 1.00 -4,434.56
8004 FUEL ADJUSTMENT 10020NS DOLL 0.00 150,451.120 -10,905.420 210,911.020 200,005.600 1.00 -10,905.42 200,005.60
8006 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 108,595.751 550.530 170,062.930 170,613.460 1.00 550.53 170,613.46
8010 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 -2,976.962 -2,976.962 1.00 -2,976.96
8011 ENTRANCE PIPE-15 IN 00440 LF 0.00 161.000 166.000 166.000 44.00 7,304.00
8012 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 0.00 3.000 4.000 4.000 2,100.00 8,400.00
8013 DROP BOX INLET TYPE 13G modified box 01559 EACH 0.00 1.000 1.000 1.000 3,800.00 3,800.00
8014 ISLAND HEADER CURB TYPE 2 01891 LF 0.00 261.000 118.000 118.000 40.00 4,720.00
8015 STANDARD HEADER CURB 01875 LF 0.00 343.000 0.000 0.000 19.00 0.00
8016 ENTRANCE PIPE-15 IN 00440 LF 0.00 56.000 56.000 56.000 31.30 1,752.80
8018 ASPH PAVE MILLING & TEXTURING 02677 TON 0.00 25.000 0.000 0.000 125.00 0.00
8019 STAKING 02726 LS 0.00 1.000 1.000 0.000 1.000 3,000.00 3,000.00 3,000.00
8020 MAINTAIN & CONTROL TRAFFIC 21741NC EACH 0.00 1.000 0.000 0.000 2,000.00 0.00
8021 FINAL DRESSING CLASS B 02601 LF 0.00 1.000 0.000 0.000 1,500.00 0.00
8022 COST PLUS WORK STANDARD INTERGRAL CURB 10080NSD DOLL 0.00 4,256.000 10,947.020 10,947.020 1.00 10,947.02
8023 COST PLUS WORK ROADWAY EXCAVATION 10080NSD DOLL 0.00 1,917.600 20,423.970 20,423.970 1.00 20,423.97
8024 COST PLUS WORK EMBANKMENT 10080NSD DOLL 0.00 2,988.600 0.000 0.000 1.00 0.00
8025 COST PLUS WORK JPC PAVEMENT - 10 IN 10080NSD DOLL 0.00 33,540.000 19,251.850 19,251.850 1.00 19,251.85
8026 COST PLUS WORK Hoe Ram Solid Rock 10080NSD DOLL 0.00 2,000.000 2,000.000 2,000.000 1.00 2,000.00
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0002 MOBILIZATION AND DEMOBILIZATION
1430 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 303,437.30 303,437.30
1440 DEMOBILIZATION 02569 LS 1.00 1.000 0.250 0.750 1.000 225,000.00 56,250.00 225,000.00
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0003 BRIDGE
1450 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 13.00 13.000 28.460 28.460 45.00 1,280.70
1460 FOUNDATION PREPARATION 26219 08003 LS 1.00 1.000 1.000 1.000 4,800.00 4,800.00
1470 CONCRETE-CLASS A 08100 CUYD 155.90 155.900 155.900 155.900 360.00 56,124.00
1480 STEEL REINFORCEMENT 08150 LB 12,273.00 12,273.000 12,273.000 12,273.000 0.80 9,818.40
8002 MASS CONCRETE 10040ES CUYD 0.00 0.000 0.000 0.000 170.00 0.00
8007 MASS CONCRETE Mass Concrete with Hot Water 10040ES CUYD 0.00 42.000 41.350 41.350 187.20 7,740.72
8008 MASS CONCRETE Mass Concrete without Hot Water 10040ES CUYD 0.00 135.000 242.390 242.390 180.84 43,833.80
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0004 BRIDGE
1490 MASONRY COATING 02998 SQYD 439.00 439.000 439.000 439.000 9.00 3,951.00
1500 ARMORED EDGE FOR CONCRETE 03299 LF 138.60 138.600 138.600 138.600 50.00 6,930.00
1510 STRUCTURE EXCAVATION-COMMON 08001 CUYD 460.00 460.000 327.980 327.980 14.00 4,591.72
1520 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 240.00 240.000 275.730 275.730 45.00 12,407.85
1530 CONCRETE-CLASS A 08100 CUYD 409.80 409.800 409.800 409.800 360.00 147,528.00
1540 CONCRETE-CLASS AA 08104 CUYD 153.00 153.000 153.000 153.000 575.00 87,975.00
1550 STEEL REINFORCEMENT 08150 LB 41,192.00 41,192.000 41,192.000 41,192.000 0.80 32,953.60
1560 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 42,435.00 42,435.000 42,435.000 42,435.000 0.87 36,918.45
1570 PRECAST PC I BEAM TYPE 3 08633 LF 366.00 366.000 366.000 366.000 230.00 84,180.00
1580 RAIL SYSTEM TYPE III 21532ED LF 125.80 125.800 125.800 125.800 100.00 12,580.00
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0005 BRIDGE
1590 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 778.00 778.000 675.777 675.777 45.00 30,409.96
1600 FOUNDATION PREPARATION 26221 08003 LS 1.00 1.000 1.000 1.000 21,000.00 21,000.00
1610 CONCRETE-CLASS A 08100 CUYD 675.40 675.400 675.400 675.400 360.00 243,144.00
1620 STEEL REINFORCEMENT 08150 LB 61,116.00 61,116.000 61,116.000 61,116.000 0.80 48,892.80
1630 LOW FLOW DIVERSION CURB 26221 08410 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0006 BRIDGE
1640 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 13.00 13.000 55.600 55.600 45.00 2,502.00
1650 FOUNDATION PREPARATION 26222 08003 LS 1.00 1.000 1.000 1.000 4,800.00 4,800.00
1660 CONCRETE-CLASS A 08100 CUYD 120.80 120.800 120.800 120.800 360.00 43,488.00
1670 STEEL REINFORCEMENT 08150 LB 8,194.00 8,194.000 8,194.000 8,194.000 0.80 6,555.20
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0007 BRIDGE
1680 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 48.00 48.000 212.400 212.400 45.00 9,558.00
1690 FOUNDATION PREPARATION 26223 08003 LS 1.00 1.000 1.000 1.000 30,000.00 30,000.00
1700 CONCRETE-CLASS A 08100 CUYD 777.90 777.900 762.480 762.480 360.00 274,492.80
1710 STEEL REINFORCEMENT 08150 LB 136,980.00 136,980.000 134,904.910 134,904.910 0.80 107,923.92
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0008 BRIDGE
1720 FOUNDATION PREPARATION 26224 08003 LS 1.00 1.000 1.000 1.000 4,500.00 4,500.00
1730 CONCRETE-CLASS A 08100 CUYD 34.10 34.100 34.100 34.100 360.00 12,276.00
1740 STEEL REINFORCEMENT 08150 LB 2,330.00 2,330.000 2,330.000 2,330.000 0.80 1,864.00
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0009 BRIDGE
1750 MASONRY COATING 02998 SQYD 361.40 361.400 361.400 361.400 9.00 3,252.60
1760 ARMORED EDGE FOR CONCRETE 03299 LF 128.60 128.600 128.600 128.600 50.00 6,430.00
1770 STRUCTURE EXCAVATION-COMMON 08001 CUYD 251.50 251.500 192.390 192.390 14.00 2,693.46
1780 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 223.30 223.300 113.800 113.800 45.00 5,121.00
1790 CONCRETE-CLASS A 08100 CUYD 198.40 198.400 260.700 260.700 360.00 93,852.00
1800 CONCRETE-CLASS AA 08104 CUYD 98.10 98.100 98.100 98.100 575.00 56,407.50
1810 STEEL REINFORCEMENT 08150 LB 19,661.00 19,661.000 24,721.000 24,721.000 0.80 19,776.80
1820 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 27,387.00 27,387.000 27,387.000 27,387.000 0.87 23,826.69
1830 PRECAST PC BOX BEAM SB27 08670 LF 255.00 255.000 255.000 255.000 310.00 79,050.00
1840 RAIL SYSTEM TYPE III 21532ED LF 104.80 104.800 104.800 104.800 100.00 10,480.00
8009 DELINEATOR FOR BARRIER-WHITE 01984 EACH 0.00 17.000 17.000 17.000 10.50 178.50
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0010 BRIDGE
1850 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 13.00 13.000 9.120 9.120 45.00 410.40
1860 FOUNDATION PREPARATION 26226 08003 LS 1.00 1.000 1.000 1.000 4,500.00 4,500.00
1870 CONCRETE-CLASS A 08100 CUYD 75.60 75.600 75.600 75.600 360.00 27,216.00
1880 STEEL REINFORCEMENT 08150 LB 6,220.00 6,220.000 6,220.000 6,220.000 0.80 4,976.00
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0011 SIGNALIZATION
1890 CONDUIT-1 1/4 IN 04793 LF 1,594.00 1,594.000 1,567.000 1,567.000 6.17 9,668.39
1900 CONDUIT-2 IN 04795 LF 308.00 308.000 265.000 265.000 8.52 2,257.80
1910 JUNCTION BOX TYPE B 04811 EACH 11.00 11.000 13.000 13.000 473.00 6,149.00
1920 TRENCHING AND BACKFILLING 04820 LF 1,809.00 1,809.000 1,566.000 1,566.000 3.20 5,011.20
1930 LOOP WIRE 04830 LF 3,487.00 3,487.000 4,596.000 4,596.000 0.33 1,516.68
1940 CABLE-NO. 14/5C 04844 LF 986.00 986.000 1,756.000 1,756.000 1.21 2,124.76
1950 CABLE-NO. 14/1 PAIR 04850 LF 6,570.00 6,570.000 6,911.000 6,911.000 1.28 8,846.08
1960 STEEL STRAIN POLE 04880 EACH 8.00 0.000 0.000 0.000 6,552.00 0.00
1970 MESSENGER-10800 LB 04885 LF 740.00 740.000 822.000 822.000 3.63 2,983.86
1980 LOOP SAW SLOT AND FILL 04895 LF 1,468.00 1,468.000 1,847.000 1,847.000 7.00 12,929.00
1990 INSTALL CONTROLLER TYPE 170 04931 EACH 2.00 2.000 2.000 2.000 1,552.00 3,104.00
2000 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 19.00 19.000 14.000 14.000 152.50 2,135.00
2010 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 42.00 42.000 34.540 34.540 690.00 23,832.60
8003 INSTALL STEEL STRAIN POLE 04932 EACH 0.00 8.000 8.000 8.000 1,441.25 11,530.00
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0012 TRAINEES
2020 TRAINEE PAYMENT REIMBURSEMENT 1 CLASS A OR B OPERATOR TRAINEE 02742 HOUR 1,600.00 1,600.000 1,031.000 1,031.000 1.21 1,247.51
2030 TRAINEE PAYMENT REIMBURSEMENT 1 TRUCK DRIVER TRAINEE 02742 HOUR 1,000.00 1,000.000 750.000 750.000 1.21 907.50
Project DE11501500923 Fed/State Project Number ARRA 150-1 (096) Category 0013 NON PARTICIPATING FEDERAL FUNDS
8005 STEEL REINFORCEMENT INVOICE PRICE NOT NEEDED 08150 LB 0.00 3,890.000 0.000 0.000 0.42 0.00

SUBTOT

$48,895.11

$12,532,998.35

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

1570-1-0I

I BEAM, TYPE 3

LF

366.00 0001 $176.720000 $61,446.66

1710-1-0I

STEEL REINUN 615GR60

LB

47,388.00 0002 $0.328280 $15,556.53

1710-1-2I

STEEL REINUN 615GR60

LB

43,021.00 0003 $0.328280 $15,556.53

1710-1-1I

STEEL REINUN 615GR60

LB

48,413.00 0003 $0.328280 $15,556.53

1540-1-0I

STAY IN PL FORMS

CUYD

153.00 0004 $73.386000 $11,228.06

1800-2-0I

STAY IN PL FORMS

CUYD

98.10 0004 $14.238000 $1,396.75

1800-1-0I

STAY IN PL FORMS

CUYD

98.10 0004 $47.712000 $4,680.54

1550-1-0I

STEEL REINUN 615GR75

LB

41,192.00 0005 $0.328280 $13,512.09

1560-1-0I

DOWEL BARS, EP 615

LB

144.00 0005 $0.382700 $55.10

1550-1-1I

STEEL REINUN 615GR75

LB

14,215.00 0006 $0.328280 $4,666.50

1560-1-1I

DOWEL BARS, EP 615

LB

42,291.00 0006 $0.382190 $16,162.99

1820-1-0I

DOWEL BARS, EP 615

LB

84.00 0006 $0.382190 $32.10

1830-1-0I

BOX BEAM, CB

FT

255.00 0006 $233.050000 $59,427.75

1500-1-0I

ARMORED EDGE

FT

138.60 0007 $24.168000 $3,349.68

1570-2-0I

EXP JT MAT, CORK

FT

366.00 0007 $6.108000 $2,235.52

1760-1-0I

ARMORED EDGE

FT

128.60 0007 $24.168000 $3,108.00

1830-2-0I

EXP JT MAT, CORK

FT

255.00 0007 $6.161000 $1,570.99

1820-1-1I

STEEL, REINEPCOATED

LB

14,617.00 0015 $0.382160 $5,585.98

1840-1-0I

STEEL REINCO 615GR60

LB

1,310.00 0015 $0.382160 $500.63

0740-1-0I

FENCE, WOVEN

LF

30,518.40 0018 $1.999200 $61,012.38

1810-1-0I

STEEL REINUN 615GR40

LB

7,330.00 0020 $0.328280 $2,406.29

1820-1-3I

DOWEL BARS, EP 615

LB

36.00 0020 $0.382190 $13.75

1820-1-2I

STEEL, REINEPCOATED

LB

12,645.00 0020 $0.382160 $4,832.37

1840-2-0I

STEEL REINCO 615GR60

LF

52.40 0020 $9.555000 $500.68

0580-3-0I

DOWEL BARS, EP 615

SQYD

33,400.00 0024 $0.865010 $28,891.33

0580-2-0I

LOAD TRANS ASS EXP

SQYD

360.00 0024 $3.697700 $1,331.17

0580-1-0I

LOAD TRANS ASS CONT

SQYD

47,580.00 0024 $3.310840 $157,529.74

0620-1-0I

LOAD TRANS ASS EXP

SQYD

80.00 0024 $3.697700 $295.81

1710-1-0A

STEEL REINUN 615GR60

LB

47,388.00 0002 $0.328280 $-15,556.53

1710-1-1A

STEEL REINUN 615GR60

LB

32,609.03 0003 $0.328280 $-10,478.25

1710-1-1A

STEEL REINUN 615GR60

LB

10,066.63 0004 $0.328280 $-3,234.71

1550-1-0A

STEEL REINUN 615GR75

LB

8,155.40 0005 $0.328280 $-2,675.19

1710-1-2A

STEEL REINUN 615GR60

LB

7,194.07 0005 $0.328280 $-2,601.40

1710-1-1A

STEEL REINUN 615GR60

LB

5,737.34 0005 $0.328280 $-1,843.58

1550-1-0A

STEEL REINUN 615GR75

LB

11,967.94 0006 $0.328280 $-3,925.81

1560-1-0A

DOWEL BARS, EP 615

LB

144.00 0006 $0.382700 $-55.10

1710-1-2A

STEEL REINUN 615GR60

LB

7,293.88 0006 $0.328280 $-2,637.49

1550-1-0A

STEEL REINUN 615GR75

LB

12,580.60 0007 $0.328280 $-4,126.78

1570-2-0A

EXP JT MAT, CORK

FT

366.00 0007 $6.108000 $-2,235.52

1570-1-0A

I BEAM, TYPE 3

LF

366.00 0007 $176.720000 $-61,446.66

1710-1-2A

STEEL REINUN 615GR60

LB

8,658.41 0007 $0.328280 $-3,130.91

1500-1-0A

ARMORED EDGE

FT

138.60 0010 $24.168000 $-3,349.68

1540-1-0A

STAY IN PL FORMS

CUYD

153.00 0010 $73.386000 $-11,228.06

1560-1-1A

DOWEL BARS, EP 615

LB

42,291.00 0010 $0.382190 $-16,162.99

1830-1-0A

BOX BEAM, CB

FT

153.00 0014 $233.050000 $-35,656.65

1830-2-0A

EXP JT MAT, CORK

FT

153.00 0014 $6.161000 $-942.59

1760-1-0A

ARMORED EDGE

FT

59.20 0015 $24.168000 $-1,430.74

1800-2-0A

STAY IN PL FORMS

CUYD

58.86 0016 $14.238000 $-838.05

1800-1-0A

STAY IN PL FORMS

CUYD

58.86 0016 $47.712000 $-2,808.32

1820-1-1A

STEEL, REINEPCOATED

LB

14,617.00 0016 $0.382160 $-5,585.98

1820-1-0A

DOWEL BARS, EP 615

LB

84.00 0016 $0.382190 $-32.10

1840-1-0A

STEEL REINCO 615GR60

LB

52.40 0016 $0.382160 $-20.03

0580-3-0A

DOWEL BARS, EP 615

SQYD

607.23 0025 $0.865010 $-525.26

0580-2-0A

LOAD TRANS ASS EXP

SQYD

360.00 0025 $3.697700 $-1,331.17

0580-1-0A

LOAD TRANS ASS CONT

SQYD

607.23 0025 $3.310840 $-2,010.44

0580-3-0A

DOWEL BARS, EP 615

SQYD

836.17 0026 $0.865010 $-723.30

0580-1-0A

LOAD TRANS ASS CONT

SQYD

836.17 0026 $3.310840 $-2,768.45

1810-1-0A

STEEL REINUN 615GR40

LB

5,738.30 0026 $0.328280 $-1,883.77

0580-3-0A

DOWEL BARS, EP 615

SQYD

9,314.67 0027 $0.865010 $-8,057.28

0580-1-0A

LOAD TRANS ASS CONT

SQYD

9,314.67 0027 $3.310840 $-30,839.38

1810-1-0A

STEEL REINUN 615GR40

LB

1,591.70 0027 $0.328280 $-522.52

1830-2-0A

EXP JT MAT, CORK

FT

102.00 0027 $6.161000 $-628.40

1830-1-0A

BOX BEAM, CB

FT

102.00 0027 $233.050000 $-23,771.10

0580-3-0A

DOWEL BARS, EP 615

SQYD

9,338.49 0028 $0.865010 $-8,077.89

0580-1-0A

LOAD TRANS ASS CONT

SQYD

9,338.49 0028 $3.310840 $-30,918.26

1760-1-0A

ARMORED EDGE

FT

69.40 0028 $24.168000 $-1,677.26

1800-2-0A

STAY IN PL FORMS

CUYD

39.24 0028 $14.238000 $-558.70

1800-1-0A

STAY IN PL FORMS

CUYD

39.24 0028 $47.712000 $-1,872.22

0580-3-0A

DOWEL BARS, EP 615

SQYD

10,739.64 0029 $0.865010 $-9,289.89

0580-1-0A

LOAD TRANS ASS CONT

SQYD

10,739.64 0029 $3.310840 $-35,557.22

0740-1-0A

FENCE, WOVEN

LF

12,975.60 0029 $1.999200 $-25,940.82

1820-1-2A

STEEL, REINEPCOATED

LB

11,026.87 0029 $0.382160 $-4,213.99

1840-2-0A

STEEL REINCO 615GR60

LF

52.40 0029 $9.555000 $-500.68

1840-1-0A

STEEL REINCO 615GR60

LB

52.40 0029 $0.382160 $-20.03

0580-3-0A

DOWEL BARS, EP 615

SQYD

2,563.78 0030 $0.865010 $-2,217.70

0580-1-0A

LOAD TRANS ASS CONT

SQYD

13,960.00 0030 $3.310840 $-46,219.32

0740-1-0A

FENCE, WOVEN

LF

15,799.70 0030 $1.999200 $-31,586.76

0580-1-0A

LOAD TRANS ASS CONT

SQYD

2,783.78 0031 $3.310840 $-9,216.67

0620-1-0A

LOAD TRANS ASS EXP

SQYD

46.99 0031 $3.697700 $-173.75

0740-1-0A

FENCE, WOVEN

LF

1,026.85 0031 $1.999200 $-2,052.88

0740-1-0A

FENCE, WOVEN

LF

567.00 0033 $1.999200 $-1,133.55

0620-10C

LOAD TRANS ASS EXP

SQYD

0.00 0034 $3.697625 $-122.06

0740-10C

FENCE, WOVEN

LF

0.00 0034 $1.999200 $-298.37

1550-10C

STEEL REINUN 615GR75

LB

0.00 0034 $0.328027 $-2,784.31

1550-11C

STEEL REINUN 615GR75

LB

0.00 0034 $0.328280 $-4,666.50

1710-12C

STEEL REINUN 615GR60

LB

0.00 0034 $0.361603 $-7,186.73

1820-12C

STEEL, REINEPCOATED

LB

0.00 0034 $0.382157 $-618.38

1820-13C

DOWEL BARS, EP 615

LB

0.00 0034 $0.381944 $-13.75

1840-10C

STEEL REINCO 615GR60

LB

0.00 0034 $0.382160 $-460.57
SUBTOT

$0.00